HotelHinge Research · 2026 Mid-Year Edition
Hotel CMBS and Whole-Loan Debt, 2026 Mid-Year: What the Public Record Shows
Quick answer: HotelHinge tracks $58.1 billion in securitized U.S. hotel mortgage debt across 1,588 whole loans and 367 securitizations, with $41.9 billion still outstanding in trust. Coverage has thinned to 1.86x from 2.39x in early 2024, hard distress sits at a two-year high of 3.13%, and the maturity wall crests at $17.7 billion in 2029, not 2026. Every figure is as reported in CMBS servicer filings.
This is the inaugural HotelHinge mid-year hotel-debt report, free to read, with an annual edition to follow. It reads the securitized U.S. hotel mortgage market straight from the public record: CMBS servicer periodic reports, offering documents, and SEC filings. Dollar figures are deduplicated to whole loans, so a headline is never inflated by pari-passu pieces, and every operating figure is a filed or servicer-reported value, never a HotelHinge opinion of value. Sections 1 through 4 follow; a constant same-store panel joins the annual edition.
1. Credit health: coverage is grinding down
Coverage is the clearest signal in the tape, and it is thinning. Average NOI debt-service coverage on tracked hotel collateral fell from 2.39x in early 2024 to 1.86x in the latest quarter, a steady, near-monotone slide. Physical occupancy has held near 68% for two years, so the compression is a debt-cost and margin story, not a demand collapse.
As reported in CMBS servicer periodic reports. DSCR averaged over property observations with a coverage figure between 0 and 10; occupancy over observations between 20% and 105%. Composition varies by period; a constant same-store panel is coming in the annual edition.
Delinquency, told honestly
The surface not-current rate is volatile and definition-dependent, swinging between 5.7% and 8.25% quarter to quarter, so a single headline number would mislead. The disciplined read is that the hard-distress core, 90-plus days delinquent plus non-performing matured balloons, is grinding up, reaching a two-year high of 3.13% of reporting loans in the latest quarter.
As reported in CMBS servicer periodic reports; CREFC payment-status codes. Rates are shares of loans carrying a non-null payment status in each quarter.
2. The maturity wall: a wave into 2029, not a 2026 cliff
Deduplicated to whole loans (the pari-passu grouping key), the near-term wall is small: only 63 whole loans ($2.47B) mature in 2026. The real crest is 2029, with 388 loans and $17.7B of balance coming due. Counting pari-passu pieces instead of whole loans would overstate the near-term count several-fold.
Whole-loan balances deduplicated by loan group (maximum balance per group), by scheduled maturity year. Balances are mortgage debt, not transaction prices. As filed in CMBS offering documents and servicer reports.
The issuance cycle that built it
The wall is the echo of an origination cycle: a 2017 to 2019 boom ($10.9B / $7.2B / $10.4B originated), a 2020 to 2021 pullback (down to $0.5B in 2021), then a 2024 to 2025 recovery. Ten-year 2019-vintage paper maturing in 2029 is exactly the crest, a clean cause and effect.
| Vintage | Loans | Originated |
|---|---|---|
| 2017 | 317 | $10.94B |
| 2018 | 285 | $7.21B |
| 2019 | 313 | $10.37B |
| 2021 | 30 | $0.49B |
| 2024 | 144 | $9.57B |
| 2025 | 146 | $8.36B |
No amortization cushion
990 of 2,334 tracked hotel loans (42%) are interest-only, so they enter the wall at full balance with no amortization paydown. 97.9% carry a balloon (2,285 of 2,334) and 98.9% were fixed-rate at securitization, with zero negative amortization. The structural profile concentrates refinancing risk at maturity rather than spreading it through the term.
Interest-only, balloon, rate-type, and negative-amortization indicators as filed at securitization in CMBS offering documents.
3. Where the debt sits
Securitized hotel debt splits sharply between count and value. Texas leads on the number of securitized hotels (887), but New York leads on filed value by a wide margin ($52.0B across just 288 Manhattan-heavy assets).
Filed securitization appraised values per offering documents; not HotelHinge valuations and not transaction prices.
Quality-tier mix
Securitized hotels skew upper-midscale and upscale, the classic select-and-full-service profile. Only 17 luxury properties appear in the tracked pool.
Chain scale joined from the HotelHinge census on matched CMBS properties.
Marquee single loans
| Loan | Filed balance | Props |
|---|---|---|
| CityCenter (Aria & Vdara) | $3.450B | 1 |
| Bellagio Hotel & Casino | $3.010B | 1 |
| Hilton Hawaiian Village | $1.275B | 1 |
| MGM Grand & Mandalay Bay | $1.202B | 2 |
| Rockefeller Center mixed-use | $3.500B | 15 |
| The Wharf mixed-use | $1.025B | 15 |
Filed whole-loan balances, deduplicated. Mixed-use loans (hotel plus office or retail collateral) are labeled and excluded from hotel-loan counts. Balances are debt, not prices.
Largest hotel portfolios
| Portfolio loan | Filed balance | Hotels |
|---|---|---|
| Atrium Hotel Portfolio | $0.985B | 24 |
| CBM Portfolio | $0.677B | 52 |
| Starwood Capital Group Portfolio | $0.577B | 65 |
| Starwood Hotel Portfolio | $0.265B | 22 |
4. Owners and lenders
Because the hotel debt sits on the same identity spine as the property census and owner filings, it resolves to owners and originators. 371 tracked hotels are attributed to 13 public lodging REITs, and 6,025 of 6,679 securitized hotel properties (90%) resolve to a census property.
REIT attribution from SEC filings mapped onto the census. Top 8 of 13 tracked tickers shown.
Top hotel-CMBS originators
One identity spine
Debt, property, owner, and sale sit on one record. 2,193 census hotels carry a live CMBS loan flag, and 8,978 priced hotel sales ($105.6B all-time) sit alongside the debt. The HotelHinge census tracks 46,101 U.S. hotels across 51 markets, each with public-record ownership, sales, and financing attached to the property. Loan balances and transaction prices are always reported separately and never conflated.
Sales are transaction prices from the HotelHinge deals surface; debt figures are mortgage balances. The two are reported separately.
Methodology and honest limits
This report is built from the HotelHinge hotel-debt database: 367 hotel-bearing securitizations, 2,334 loan pieces collapsing to 1,588 whole loans, 6,679 decomposed properties, and monthly performance panels spanning 471 servicer periods.
- Sources. CMBS servicer periodic reports and offering documents (Annex A), plus SEC filings for REIT attribution. Every figure is a filed or servicer-reported value; nothing is a HotelHinge opinion of value.
- One-quarter reporting lag. The latest fully populated quarter is the newest data; servicer reporting lags the calendar by roughly a quarter, always.
- Dollar figures are deduplicated by whole loan. Whole-loan balances attach to every pari-passu piece, so naive summation multi-counts. A naive sum reads $254.7B against the correct $58.1B deduplicated universe. All balances use one balance per loan group.
- Trend charts are period averages. The property set changes every period, so a raw average is read as a direction, not a precise level. A constant same-store panel (2,942 hotels matched across Q2 2024 and the latest quarter) is in preparation for the annual edition. Where mean and median diverge, the robust median is reported.
- Filed figures only. Occupancy, DSCR, appraised values, and loan terms are published only where filed in servicer reports or offering documents, and are attributed as reported in CMBS servicer filings. HotelHinge does not publish its own RevPAR, ADR, occupancy, or cap-rate estimates.
- Debt is not price. Loan balances, outstanding balances, and filed appraised values are debt and value figures, never transaction prices. Portfolio-loan balances stay at the portfolio level and are never allocated to a single hotel.
Frequently asked questions
How much securitized hotel debt does HotelHinge track?
HotelHinge tracks $58.1 billion in securitized U.S. hotel mortgage debt across 1,588 whole loans and 367 securitizations, with $41.9 billion still outstanding in trust as of the latest servicer reporting (period ending July 13, 2026). Dollar figures are deduplicated to whole loans so pari-passu pieces are never double-counted. All figures are as reported in CMBS servicer filings and offering documents.
When does the hotel CMBS maturity wall peak?
In 2029, when 388 whole loans and $17.7 billion of balance come due, the crest of the wall. Only 63 whole loans ($2.47 billion) mature in 2026, so the near-term wall is small. The 2029 crest is the echo of the 2019-vintage origination boom reaching its ten-year term.
Is hotel loan performance deteriorating?
Coverage has compressed from 2.39x to 1.86x since early 2024, and hard distress (90-plus days delinquent plus non-performing matured balloons) reached a two-year high of 3.13% of reporting loans, while physical occupancy held near 68%. The picture is margin and debt-cost pressure, not a demand collapse. All figures are as reported in CMBS servicer filings.
What is this report built from, and is it free?
It is free to read. It is built only from public records: CMBS servicer periodic reports, offering documents (Annex A), and SEC filings for REIT attribution. Every figure is a filed or servicer-reported value, deduplicated to whole loans, and provisional (servicer data reports on a roughly one-quarter lag). Nothing here is investment advice.
Disclaimer, sourcing, and citation
About this report. HotelHinge is a U.S. hotel property and ownership research service operated by TrueNote, LLC, a Delaware limited liability company doing business as HotelHinge. This report is published free, for general informational purposes only.
Not advice. Nothing here is investment, legal, tax, accounting, or other professional advice, and nothing in it is an offer, solicitation, or recommendation to buy, sell, or hold any security, property, loan, or other interest. Do your own diligence and consult your own advisors before acting on anything here.
How this is built, and whose data it is. HotelHinge is a proprietary compilation. We build it only from public records, principally CMBS servicer periodic reports and offering documents (including Annex A) and SEC filings, and our value is in the original selection, matching, and arrangement of those facts into a property-level record that no single source provides. The underlying facts are public; the compilation, its structure, and this report are our own work.
Filed figures, and what they are not. Figures here are drawn from CMBS servicer periodic reports and offering documents and from SEC filings, and are attributed as reported in CMBS servicer filings. Loan balances, outstanding balances, and filed appraised values are debt and value figures, never transaction prices. Portfolio-loan balances are reported at the portfolio level and are never allocated to a single hotel. HotelHinge does not publish its own RevPAR, ADR, occupancy, or cap-rate estimates; only figures filed in servicer reports or offering documents appear here. The public record accrues on a lag, so a period's figures are provisional and are updated as records appear.
No warranty; no liability. This report is provided "as is," without any warranty of accuracy, completeness, timeliness, or fitness for a particular purpose. To the fullest extent permitted by law, HotelHinge and TrueNote, LLC disclaim all liability for any loss or decision made in reliance on it.
Trademarks and independence. Hotel, brand, and company names are used only to identify properties and parties factually, and all trademarks are the property of their respective owners. HotelHinge is independent and is not affiliated with, endorsed by, or sponsored by any hotel brand, franchise, property owner, lender, government office, or data provider.
Citation. You are welcome to cite this report. Please attribute it to HotelHinge Research and link to the original at hotelhinge.com/reports, and please do not reproduce it in full or misrepresent its findings.
Corrections. If you believe something here is inaccurate, we want to fix it. Email info@hotelhinge.com and we will review the record.